Faridah Yusof supplies medals, trophies and team kit to schools holding sports days across Selangor, Malaysia. Trade is busiest in the two terms before the ...

Assessment: Accounting 4AC1 | Paper 2 Mock 01 | Written Paper 2 Subject: Accounting - 4AC1

Question 1 Report

Faridah Yusof supplies medals, trophies and team kit to schools holding sports days across Selangor, Malaysia. Trade is busiest in the two terms before the school holidays.

Her ledger showed these balances at 30 April 2025.

Balance$
Inventory at 1 May 202421 400
Accumulated depreciation: delivery vehicles20 700
Drawings23 000
Cash310
Trade payables16 240
Capital77 740
Trade receivables18 900
Delivery vehicles at cost46 000
Allowance for irrecoverable debts1 150
Accumulated depreciation: warehouse racking11 200
Bank7 480
Warehouse racking at cost28 000

The totals for the twelve months were as follows. Revenue is not listed here; the chart below gives it quarter by quarter in thousands of dollars.

Account$
Telephone and internet2 940
Warehouse wages30 600
Packing materials3 810
Carriage outwards4 820
Returns inwards2 900
Carriage inwards1 750
Purchases163 800
Returns outwards3 400
Bank charges1 120
Rent and rates15 600
Revenue by quarter, year ended 30 April 2025$00002040597941.6Q168.4Q252.9Q379.1Q4© EAGLE BEACON GLOBAL

Nothing below has yet reached the ledger.

  • Closing inventory was counted at $24 650.
  • Kit costing $900 was taken from the warehouse for Faridah's own children.
  • Rates of $1 300 have been paid in advance for May and June 2025.
  • A telephone bill of $260 for April 2025 is still outstanding.
  • Racking is written off at 10% per year on cost; delivery vehicles lose 30% of their carrying amount each year. Depreciation is not apportioned, so anything owned on 30 April attracts a whole year of charge.
  • The allowance for irrecoverable debts is to be recalculated as 4% of trade receivables.
  1. Calculate the revenue for the year from the chart, then prepare the income statement for the year ended 30 April 2025. (17)
  2. Prepare the statement of financial position at 30 April 2025. (8)

Answer Details

Two features make this question different from a plain final accounts task. Revenue has to be read off the bar chart rather than taken from a list, and goods have been taken out of the business for the owner's own family, which is drawings in kind and has to be removed from purchases as well as from capital.

Step 1: revenue from the chart. The four bars are labelled in thousands of dollars, so read each and add.

Quarter$000
Q141.6
Q268.4
Q352.9
Q479.1
Total242.0

The vertical axis is in $000, so 242.0 thousand means revenue of $242 000. Returns inwards of $2 900 are goods customers sent back, so they are deducted from revenue to give net revenue of $239 100; they are not an expense.

Step 2: goods taken for own use. Kit costing $900 left the business for Faridah's children. Nothing was sold, so it must not stay in cost of sales. The double entry is to reduce purchases by $900 and to increase drawings by $900. Both halves matter: reducing purchases alone would raise gross profit without ever reducing capital, and the statement would not balance.

Step 3: the remaining adjustments.

AdjustmentWorkingEffect
Closing inventoryCounted at $24 650Deducted in cost of sales; current asset
Rates prepaid$15 600 - $1 300 = $14 300Expense down; other receivables $1 300
Telephone accrued$2 940 + $260 = $3 200Expense up; other payables $260
Depreciation: warehouse racking10% x $28 000 = $2 800Accumulated depreciation $11 200 + $2 800 = $14 000
Depreciation: delivery vehicles30% x ($46 000 - $20 700) = 30% x $25 300 = $7 590Accumulated depreciation $20 700 + $7 590 = $28 290
Allowance for irrecoverable debts4% x $18 900 = $756; opening $1 150Decrease of $394, credited as income

The allowance falls this year, from $1 150 to $756. A reduction in the allowance is not an expense; it is the reversal of a charge made in an earlier year, so the $394 is added to income. Getting the direction wrong costs two marks, because the profit moves by twice the figure.

(a) Income statement for the year ended 30 April 2025 [17]

Revenue (from the chart)242 000
less Returns inwards(2 900)
Net revenue239 100
Cost of sales
Inventory at 1 May 202421 400
Purchases163 800
less Returns outwards(3 400)
Carriage inwards1 750
less Goods taken for own use(900)
less Inventory at 30 April 2025(24 650)
Cost of sales(158 000)
GROSS PROFIT81 100
Decrease in allowance for irrecoverable debts394
Total income81 494
Expenses
Warehouse wages30 600
Carriage outwards4 820
Rent and rates ($15 600 - $1 300)14 300
Telephone and internet ($2 940 + $260)3 200
Packing materials3 810
Bank charges1 120
Depreciation: warehouse racking2 800
Depreciation: delivery vehicles7 590
Total expenses(68 240)
PROFIT FOR THE YEAR13 254

Carriage inwards and carriage outwards are deliberately both present and must be separated. Carriage inwards is part of the cost of bringing goods in, so it sits in cost of sales and reduces gross profit; carriage outwards is the cost of delivering to the customer, so it appears below gross profit as an expense.

(b) Statement of financial position at 30 April 2025 [8]

Cost $Accumulated depreciation $Carrying amount $
Non-current assets
Warehouse racking28 00014 00014 000
Delivery vehicles46 00028 29017 710
Total non-current assets74 00042 29031 710
Current assets
Inventory24 650
Trade receivables18 900
less Allowance for irrecoverable debts(756)
Other receivables (rates prepaid)1 300
Bank7 480
Cash310
Total current assets51 884
Current liabilities
Trade payables16 240
Other payables (telephone accrued)260
Total current liabilities(16 500)
Net current assets35 384
NET ASSETS ($31 710 + $35 384)67 094
Capital
Capital at 1 May 202477 740
Add profit for the year13 254
less Drawings(23 000)
less Goods taken for own use(900)
CAPITAL EMPLOYED67 094

Both sides come to $67 094, which is the check that the goods taken for own use were treated on both sides. Notice also that racking is now half written off ($14 000 of $28 000 at 10% straight line means five years have passed) while the vehicles keep losing 30% of a shrinking carrying amount, so their charge falls year on year. Reducing balance suits assets that lose most value early, such as vehicles; straight line suits assets used evenly, such as fixed racking.

Download The App On Google Playstore

Everything you need to excel in your exams

Green Bridge CBT Mobile App
Personalized AI Learning Chat Assistant
200,000+ Exam Questions Across IGCSE, JAMB, WAEC & NECO
Over 3,900 Lesson Notes
Offline Support - Learn Anytime, Anywhere
Green Bridge Timetable
Literature Summaries & Potential Questions
Track Your Performance & Progress
In-depth Explanations for Comprehensive Learning